Profit & Loss Estimator
Maui Vacation Rental Condo
Created by Travis Speck Real Estate
boundlessplaces@gmail.com
808 344 1917
boundlessplaces@gmail.com
808 344 1917
mauitravis.com
Down Payment: $0.00 (30 yr fixed)
Property Tax Rates for Vacation Rentals:
- Up to $1,000,000: $12.50 per $1,000
- $1,000,001 to $3,000,000: $14.00 per $1,000
- Over $3,000,000: $15.55 per $1,000
This field will auto-calculate based on purchase price, but you can enter the exact amount if known.
- Up to $1,000,000: $12.50 per $1,000
- $1,000,001 to $3,000,000: $14.00 per $1,000
- Over $3,000,000: $15.55 per $1,000
This field will auto-calculate based on purchase price, but you can enter the exact amount if known.
HO6 policies vary. Condo fees often include condo master insurance policy.
AOAO fee commonly includes internet
Income Statement
| Description | 70% Occupancy | 80% Occupancy | 90% Occupancy | 85% Occupancy |
|---|---|---|---|---|
| Gross Income | $0.00 | $0.00 | $0.00 | $0.00 |
| Short-Term Management Fee | $0.00 | $0.00 | $0.00 | $0.00 |
| Principal & Interest (Annual) (30 yr fixed) | $0.00 | $0.00 | $0.00 | $0.00 |
| Property Taxes (Annual) | $0.00 | $0.00 | $0.00 | $0.00 |
| Monthly Condo Fee (Annual) | $0.00 | $0.00 | $0.00 | $0.00 |
| Unit Insurance | $0.00 | $0.00 | $0.00 | $0.00 |
| Electric Cost (Annual) | $0.00 | $0.00 | $0.00 | $0.00 |
| Internet (Annual) | $0.00 | $0.00 | $0.00 | $0.00 |
| Miscellaneous Expenses | $0.00 | $0.00 | $0.00 | $0.00 |
| Total Expenses | $0.00 | $0.00 | $0.00 | $0.00 |
| Est. Net Income | $0.00 | $0.00 | $0.00 | $0.00 |
Contact Us
If you’re interested in collaborating, please provide your information, and we will contact you soon. We look forward to connecting with you.
email@example.com
(555) 555-5555