Maui Long-term Rental Calculator
Main home + Ohana(s)
Down Payment Amount: $0
Check the property tax records for more accurate tax fees
Tenant Pays
Tenant Pays
Tenant Pays
Tenant Pays
Tenant Pays
No HOA
Annual Income Statement
| Gross Rental Income | $0 |
| Principal and Interest | $0 |
| Property Taxes | $0 |
| Property Taxes = (0 / 1,000) × $3.00 = $0 | |
| Water and/or Sewer Cost | $0 |
| Electric Cost | $0 |
| Gas Cost | $0 |
| Internet Cost | $0 |
| HOA Fee | $0 |
| Capital Reserves | $0 |
| Home Insurance | $0 |
| Total Expenses | $0 |
| Net Annual Income | $0 |
ROI Valuation
ROI: NA%
ROI = (Net Annual Income / Total Investment) × 100
ROI = (0 / 0) × 100 = 0%
Cash on Cash Return
Cash on Cash Return: NA%
Cash on Cash Return = (Net Annual Income / Down Payment Amount) × 100
Cash on Cash Return = (0 / 0) × 100 = 0%
Monthly Cash Flow
Monthly Cash Flow: $0